County Profile for Caldwell - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,707,232 Total Charges 23,405,925
Fixed Assets 18,799,979 Contract Allowance 10,554,518
Other Assets 5,052,337 Operating Revenue 12,851,407
Total Assets 35,559,548 Operating Expenses 14,612,629
Current Liabilities 2,189,974 Operating Margin -1,761,222
Long Term Liabilities 28,626,090 Other Income 932,788
Total Equity 4,743,484 Other Expense 0
Total Liabilities and Equity 35,559,548 Net Profit or Loss -828,434

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,142 Revenue per Bed $494,285 Revenue per Person $12,851,407
Net Margin per Discharge ($3,994) Net Margin per Bed ($67,739) Net Margin per Person ($1,761,222)
Net Profit per Discharge ($1,879) Net Profit per Bed ($31,863) Net Profit per Person ($828,434)
Net Fixed Assets per Discharge $42,630 Net Fixed Assets per Bed $723,076 Net Fixed Assets per Bed $18,799,979
Long Term Debt per Discharge $64,912 Long Term Debt per Bed $1,101,003 Long Term Debt per Person $28,626,090
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,130 Net Fixed Assets 1,460 Population Estimate 1,151
Total Revenue 2,123 Long Term Liabilities 852 Total Patient Discharges 1,965
Net Margin 2,323 Total Patient Beds 1,667
Net Profit or Loss 2,791

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,894,370 1,394,595 2.7925
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,482,415 2,187,367 0.6777
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,896,036 13 Nursing Administration 108,902
02,03 Captial Related - Movable Equipment 1,807,386 14 Central Services and Supply 15,549
04 Employee Benefits 841,382 15 Pharmacy 0
05 Administrative and General 2,124,693 16 Medical Records and Medical Library 192,559
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 702,209 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 263,926 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 208,626 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,161,268

County Profile for Caldwell - 2015